How is it worked out?
Adsense: Total traffic x Google CTR (35%) x Website CTR (5%) x CPC x rev share (60%) = Earnings
Amazon: Total traffic x Google CTR (35%) x Website CTR (3.5%) x Product Value ($75) x Commission (7%) = Earnings